Live demo of Dr. Rob Gillio's ROI Calculator, powered by Banner Medical Group's published transparent self-pay prices and run against a calibrated 50,000-member Tucson Medicaid Advantage synthetic cohort. Toggle between member-by-member and population-level simulation.
Powered by Banner-University Medical Center Tucson Hospital Price Transparency machine-readable file (CMS) + BMG Direct-Pay Pricing · Calibrated against the Pima County 50k Synthetic Cohort (PHIT Synthetic Engine v1, validated against ACS 2023 + AHCCCS rate book + CMS Chronic Conditions Warehouse).
All prices below are Banner's actual published rates. ROI is calculated using Banner's discounted-cash price vs. the lifetime cost of the condition the screening is designed to prevent.
Real Banner-University Medical Center Tucson and BMG Direct-Pay prices. Click any row to apply that service to the calculator above.
| Service | Code | Banner Cash Price | Prevents | Avoided Cost |
|---|
If BUFC's Tucson MA-equivalent membership ran through Dr. Rob's ROI Calculator at population scale — using Banner's transparent pricing as the cost engine — what does the prevention math look like? Calibrated against the validated 50k synthetic cohort below (NOT real PHI).